Finance your dream!

Back to object
Own capital min. 115'200


Purchase price   576'000.-      
Acquisition costs % 12'672.-    
Expenses of creation of mortgage file % 4'608.-    
Total acquisition       593'280.-  


Own capital %     115'200.-
Mortgage 1st rank   380'160.- =66.0%    
Mortgage 2nd rank   80'640.- =14.0%    
Total Mortgage       460'800.- =80.0%

Annual Costs

Mortgage interest 1st rank % 5'702.-    
Mortgage interest 2nd rank % 1'210.-    
Total interest       6'912.-  
Mortgage amort. 1st rank % 5'702.-    
Mortgage amort. 2nd rank % 1'210.-    
Total amortization       6'912.-  
Running/maintenance costs       5'760.-  
Total per year       19'584.-  
Total per month       1'632.-  

Minimum income

Mortage interests 1st rank for minmal income % 14'256.-    
Mortage interests 2nd rank for minmal income % 3'024.-    
Total amortization   6'912.-      
Running/maintenance costs   5'760.-      
Total cost for minimum income calculation   29'952.-      
Minimum income per year       85'577.-  
Minimum income per month       7'131.-  
Costs/income ratio       35%  
- Theoretically, the total amount of the housing-related costs shouldn't exceed 33% of your total income.
- Borrower is required to supply at least 10% of the lending value of the property from their own funds, which may not be obtained by pledging or early withdrawal of Pillar 2 assets.

From 1st September 2014 (New Guidelines of the SBA):
- Mortgages must in all cases be paid down to two thirds of the lending value within a maximum of 15 years. (until now 20 years)
- The lending value of real estate will be based on the market value or the purchase price, whichever is lower.
- Second incomes are now normally eligible only in the case of joint and several liability.

This financial plan doesn't have contractual value. It is at your disposal as an indication only and subject to confirmation from your Bank.